Feasibility Study of Integrated Rice Processing Plant in Badung Regency

Bali Province are able to establish integrated rice processing plant to suffice the need of the rice, both quantities and qualities. Badung Regency is chosen as the location of the plant because its statregic place, near raw material-harvested unhulled rice-and market. The result of the feasibility study  shows that the plant is qualified to established depend on both non financial and financial aspect which are discribed by the value of, without financing and with financing respectively, NPV Rp 38.270.154.230,00, net B/C ratio 1,99-3,48, IRR 24,85%-46,69%. Other financial aspects, they are payback period 6,3-10,53 years, profitability index 1,49-1,04, average rate of return 18,39-14,39%, as supporting values. The result also show that the investment is sensitive toward the change of the income and operational cost but not sensitive toward the amount of raw material. Some of relevant assumption are used in this research.. After being established, the next step we ought to do are doing establishment of the plant as soon as possible, also doing continued deep research about social impact of the existing plant. This plant should capable to help farmers getting the reasonable price and also create the new job for people.